Intrinsic Value

DCF per share

Intrinsic value calculator

Project free cash flow in ₹ crores, discount at your WACC, add a terminal value, then divide by shares outstanding (crores) to get fair price per share. Updates as you type — no server required.

Inputs

Cr

Total company FCF in ₹ crore

FCF growth (high stage)0%
Discount rate (WACC)0%
%

Must stay below WACC (typical 2–4%)

Cr

Equity shares in crore units

Enter your inputs

Fill in price, FCF, shares, WACC, terminal growth, and projection years. Results appear when inputs are valid (WACC must exceed terminal growth).